991 CONCH RD (MLS: O6434466) For Sale
991 CONCH RD,
(Polk),
Davenport Florida 33896
Currently Rented at $2,200.00 / month
Area: 1950
- MLS O6434466
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1950
- Living Area (sqft) 1653
- Foundation Slab
- Min Lease Slab
- HOA Fees $372.99
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.3
|
Gross Yield8%
|
Annual Rent$26,400.00
|
Property Taxes$4,273.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,273.00 |
$21,365.00 |
$42,730.00 |
| Net Cash Flow |
|
|
|
$22,127.00 |
$110,635.00 |
$221,270.00 |
| HOA Fees |
|
|
|
$4,475.88 |
$22,379.40 |
$44,758.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.