1770 CAMBRIDGE VILLAGE CT (MLS: O6434410) For Sale

1770 CAMBRIDGE VILLAGE CT, (Orange), Ocoee Florida 34761

Currently Rented at $2,650.00 / month

Area: 2601

Property Info

  • MLS O6434410
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2601
  • Living Area (sqft) 2075
  • Foundation Concrete Perimeter, Slab
  • Min Lease Concrete Perimeter, Slab
  • HOA Fees $50.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • L Dining
  • PrimaryBedroom Upstairs
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$445,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate5.8 Gross Yield7.1% Annual Rent$31,800.00 Property Taxes$5,605.48 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $5,605.48 $28,027.40 $56,054.80
Net Cash Flow $26,194.52 $130,972.60 $261,945.20
HOA Fees $600.00 $3,000.00 $6,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.