239 CHADWORTH DR (MLS: O6434362) For Sale

239 CHADWORTH DR, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,500.00 / month

Area: 2776

Property Info

  • MLS O6434362
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2776
  • Living Area (sqft) 2058
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $58.00

Interior Features

  • Ceiling Fans(s)
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$295,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 6.1%
  • Lease End Date
  • March 31, 2023
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate4.3 Gross Yield6.1% Annual Rent$18,000.00 Property Taxes$4,716.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $4,716.00 $23,580.00 $47,160.00
Net Cash Flow $13,284.00 $66,420.00 $132,840.00
HOA Fees $696.00 $3,480.00 $6,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.