9467 CINZEL ALY (MLS: O6434302) For Sale

9467 CINZEL ALY, (Orange), Winter Garden Florida 34787

Currently Rented at $2,650.00 / month

Area: 2294

Property Info

  • MLS O6434302
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2294
  • Living Area (sqft) 1814
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $261.50

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Stone Counters

Buy Price

$
$455,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 7%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate4.9 Gross Yield7% Annual Rent$31,800.00 Property Taxes$6,212.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $6,212.58 $31,062.90 $62,125.80
Net Cash Flow $25,587.42 $127,937.10 $255,874.20
HOA Fees $3,138.00 $15,690.00 $31,380.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.