30539 LIPIZZAN TER (MLS: O6434272) For Sale
30539 LIPIZZAN TER,
(Lake),
Mount Dora Florida 32757
Currently Rented at $2,100.00 / month
Area: 2090
- MLS O6434272
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2090
- Living Area (sqft) 1415
- Foundation Slab
- Min Lease Slab
- HOA Fees $409.00
- Crown Molding
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield7.8%
|
Annual Rent$25,200.00
|
Property Taxes$4,997.75
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,997.75 |
$24,988.75 |
$49,977.50 |
| Net Cash Flow |
|
|
|
$20,202.25 |
$101,011.25 |
$202,022.50 |
| HOA Fees |
|
|
|
$4,908.00 |
$24,540.00 |
$49,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.