239 ALSTON DR (MLS: O6433614) For Sale
239 ALSTON DR,
(Orange),
Orlando Florida 32835
Currently Rented at $1,850.00 / month
Area: 1207
- MLS O6433614
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1207
- Living Area (sqft) 1007
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Window Treatments
Cash Flow
|
Cap Rate7.8
|
Gross Yield9.3%
|
Annual Rent$22,200.00
|
Property Taxes$3,383.18
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$3,383.18 |
$16,915.90 |
$33,831.80 |
| Net Cash Flow |
|
|
|
$18,816.82 |
$94,084.10 |
$188,168.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.