4516 W PAXTON AVE (MLS: O6433498) For Sale

4516 W PAXTON AVE, (Hillsborough), Tampa Florida 33611

Currently Rented at $2,700.00 / month

Area: 1297

Property Info

  • MLS O6433498
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1297
  • Living Area (sqft) 901
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$345,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 8.1%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate8.1 Gross Yield9.4% Annual Rent$32,400.00 Property Taxes$4,567.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $4,567.33 $22,836.65 $45,673.30
Net Cash Flow $27,832.67 $139,163.35 $278,326.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.