1084 SHADOWMOSS CIR (MLS: O6433454) For Sale

1084 SHADOWMOSS CIR, (Seminole), Lake Mary Florida 32746

Currently Rented at $4,500.00 / month

Area: 4418

Property Info

  • MLS O6433454
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 4418
  • Living Area (sqft) 3289
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $183.00

Interior Features

  • Cathedral Ceiling(s)
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$879,000.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.1%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate5.1 Gross Yield6.1% Annual Rent$54,000.00 Property Taxes$6,913.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $6,913.00 $34,565.00 $69,130.00
Net Cash Flow $47,087.00 $235,435.00 $470,870.00
HOA Fees $2,196.00 $10,980.00 $21,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.