2550 N ALAFAYA TRL #5203 (MLS: O6433282) For Sale

2550 N ALAFAYA TRL #5203, (Orange), Orlando Florida 32826

Currently Rented at $1,175.00 / month

Area: 650

Property Info

  • MLS O6433282
  • Unit No 5203
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 650
  • Living Area (sqft) 650
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $234.00

Interior Features

  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$163,000.00

Rental Price

$
$1,175.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,175.00

Cash Flow

Cap Rate5.5 Gross Yield8.7% Annual Rent$14,100.00 Property Taxes$2,311.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,100.00 $1,175.00 / mo $70,500.00 $1,175.00 / mo $141,000.00 $1,175.00 / mo
Estimated Expenses $2,311.46 $11,557.30 $23,114.60
Net Cash Flow $11,788.54 $58,942.70 $117,885.40
HOA Fees $2,808.00 $14,040.00 $28,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.