133 MANGO DR (MLS: O6433193) For Sale

133 MANGO DR, (Polk), Davenport Florida 33897

Currently Rented at $750.00 / month

Area: 1748

Property Info

  • MLS O6433193
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1748
  • Living Area (sqft) 1748
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $230.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$255,000.00

Rental Price

$
$750.00
  • Cap Rate
  • 1.1%
  • Gross Yield
  • 3.5%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $750.00

Cash Flow

Cap Rate1.1 Gross Yield3.5% Annual Rent$9,000.00 Property Taxes$3,493.57 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $9,000.00 $750.00 / mo $45,000.00 $750.00 / mo $90,000.00 $750.00 / mo
Estimated Expenses $3,493.57 $17,467.85 $34,935.70
Net Cash Flow $5,506.43 $27,532.15 $55,064.30
HOA Fees $2,760.00 $13,800.00 $27,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.