5124 CONROY RD #623 (MLS: O6432606) For Sale

5124 CONROY RD #623, (Orange), Orlando Florida 32811

Currently Rented at $1,400.00 / month

Area: 711

Property Info

  • MLS O6432606
  • Unit No 623
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 711
  • Living Area (sqft) 711
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $371.70

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$185,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate5.4 Gross Yield9.1% Annual Rent$16,800.00 Property Taxes$2,355.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,355.00 $11,775.00 $23,550.00
Net Cash Flow $14,445.00 $72,225.00 $144,450.00
HOA Fees $4,460.40 $22,302.00 $44,604.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.