8013 BASILICA LN (MLS: O6432456) For Sale
8013 BASILICA LN,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,600.00 / month
Area: 2436
- MLS O6432456
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2436
- Living Area (sqft) 1860
- Foundation Slab
- Min Lease Slab
- HOA Fees $247.00
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.2
|
Gross Yield7.6%
|
Annual Rent$31,200.00
|
Property Taxes$6,732.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$6,732.00 |
$33,660.00 |
$67,320.00 |
| Net Cash Flow |
|
|
|
$24,468.00 |
$122,340.00 |
$244,680.00 |
| HOA Fees |
|
|
|
$2,964.00 |
$14,820.00 |
$29,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.