2512 LEMON TREE LN #3C (MLS: O6432228) For Sale
2512 LEMON TREE LN #3C,
(Orange),
Orlando Florida 32839
Currently Rented at $1,300.00 / month
Area: 642
- MLS O6432228
- Unit No 3C
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 642
- Living Area (sqft) 642
- Foundation Slab
- Min Lease Slab
- HOA Fees $371.00
Cash Flow
|
Cap Rate12.6
|
Gross Yield19.5%
|
Annual Rent$15,600.00
|
Property Taxes$1,047.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$1,047.00 |
$5,235.00 |
$10,470.00 |
| Net Cash Flow |
|
|
|
$14,553.00 |
$72,765.00 |
$145,530.00 |
| HOA Fees |
|
|
|
$4,452.00 |
$22,260.00 |
$44,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.