2430 LEMON TREE LN #2I (MLS: O6432208) For Sale
2430 LEMON TREE LN #2I,
(Orange),
Orlando Florida 32839
Currently Rented at $1,700.00 / month
Area: 976
- MLS O6432208
- Unit No 2I
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 976
- Living Area (sqft) 976
- Foundation Slab
- Min Lease Slab
- HOA Fees $605.00
Cash Flow
|
Cap Rate10.3
|
Gross Yield17.9%
|
Annual Rent$20,400.00
|
Property Taxes$1,416.61
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$1,416.61 |
$7,083.05 |
$14,166.10 |
| Net Cash Flow |
|
|
|
$18,983.39 |
$94,916.95 |
$189,833.90 |
| HOA Fees |
|
|
|
$7,260.00 |
$36,300.00 |
$72,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.