5572 METROWEST BLVD #203 (MLS: O6432022) For Sale
5572 METROWEST BLVD #203,
(Orange),
Orlando Florida 32811
Currently Rented at $1,650.00 / month
Area: 1126
- MLS O6432022
- Unit No 203
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1126
- Living Area (sqft) 1126
- Foundation Slab
- Min Lease Slab
- HOA Fees $684.00
- Ceiling Fans(s)
- Open Floorplan
- Split Bedroom
Cash Flow
|
Cap Rate5.4
|
Gross Yield12.8%
|
Annual Rent$19,800.00
|
Property Taxes$3,165.46
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$3,165.46 |
$15,827.30 |
$31,654.60 |
| Net Cash Flow |
|
|
|
$16,634.54 |
$83,172.70 |
$166,345.40 |
| HOA Fees |
|
|
|
$8,208.00 |
$41,040.00 |
$82,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.