3778 MARTIN ST (MLS: O6431928) For Sale
3778 MARTIN ST,
(Orange),
Orlando Florida 32806
Currently Rented at $2,850.00 / month
Area: 2633
- MLS O6431928
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2633
- Living Area (sqft) 2031
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.5
|
Gross Yield6.1%
|
Annual Rent$34,200.00
|
Property Taxes$8,811.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,200.00 $2,850.00 / mo
|
$171,000.00 $2,850.00 / mo
|
$342,000.00 $2,850.00 / mo
|
| Estimated Expenses |
|
|
|
$8,811.00 |
$44,055.00 |
$88,110.00 |
| Net Cash Flow |
|
|
|
$25,389.00 |
$126,945.00 |
$253,890.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.