155 S COURT AVE #1106 (MLS: O6431555) For Sale
155 S COURT AVE #1106,
(Orange),
Orlando Florida 32801
Currently Rented at $1,800.00 / month
Area: 729
- MLS O6431555
- Unit No 1106
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 729
- Living Area (sqft) 729
- Foundation Other
- Min Lease Other
- HOA Fees $797.00
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate4.5
|
Gross Yield11.7%
|
Annual Rent$21,600.00
|
Property Taxes$3,790.01
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,790.01 |
$18,950.05 |
$37,900.10 |
| Net Cash Flow |
|
|
|
$17,809.99 |
$89,049.95 |
$178,099.90 |
| HOA Fees |
|
|
|
$9,564.00 |
$47,820.00 |
$95,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.