3719 S LAKE ORLANDO PKWY #2 (MLS: O6431443) For Sale
3719 S LAKE ORLANDO PKWY #2,
(Orange),
Orlando Florida 32808
Currently Rented at $1,800.00 / month
Area: 1398
- MLS O6431443
- Unit No 2
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1398
- Living Area (sqft) 1398
- Foundation Slab
- Min Lease Slab
- HOA Fees $390.00
- Eat-in Kitchen
- High Ceilings
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate7.0
|
Gross Yield11.2%
|
Annual Rent$21,600.00
|
Property Taxes$3,484.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,484.00 |
$17,420.00 |
$34,840.00 |
| Net Cash Flow |
|
|
|
$18,116.00 |
$90,580.00 |
$181,160.00 |
| HOA Fees |
|
|
|
$4,680.00 |
$23,400.00 |
$46,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.