4322 LAKEWAY DR #13F (MLS: O6431420) For Sale
4322 LAKEWAY DR #13F,
(Orange),
Orlando Florida 32839
Currently Rented at $1,050.00 / month
Area: 642
- MLS O6431420
- Unit No 13F
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 642
- Living Area (sqft) 642
- Foundation Slab
- Min Lease -
- HOA Fees $396.00
- Living Room/Dining Room Combo
- Other
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate7.1
|
Gross Yield13.3%
|
Annual Rent$12,600.00
|
Property Taxes$1,076.78
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,600.00 $1,050.00 / mo
|
$63,000.00 $1,050.00 / mo
|
$126,000.00 $1,050.00 / mo
|
| Estimated Expenses |
|
|
|
$1,076.78 |
$5,383.90 |
$10,767.80 |
| Net Cash Flow |
|
|
|
$11,523.22 |
$57,616.10 |
$115,232.20 |
| HOA Fees |
|
|
|
$4,752.00 |
$23,760.00 |
$47,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.