3721 S LAKE ORLANDO PKWY #6 (MLS: O6431316) For Sale
3721 S LAKE ORLANDO PKWY #6,
(Orange),
Orlando Florida 32808
Currently Rented at $1,900.00 / month
Area: 1398
- MLS O6431316
- Unit No 6
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1398
- Living Area (sqft) 1398
- Foundation Slab
- Min Lease Slab
- HOA Fees $390.00
- Ceiling Fans(s)
- High Ceilings
Cash Flow
|
Cap Rate7.5
|
Gross Yield11.7%
|
Annual Rent$22,800.00
|
Property Taxes$3,484.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$3,484.00 |
$17,420.00 |
$34,840.00 |
| Net Cash Flow |
|
|
|
$19,316.00 |
$96,580.00 |
$193,160.00 |
| HOA Fees |
|
|
|
$4,680.00 |
$23,400.00 |
$46,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.