1906 HONOUR RD #2 (MLS: O6431160) For Sale
1906 HONOUR RD #2,
(Orange),
Orlando Florida 32839
Currently Rented at $1,300.00 / month
Area: 761
- MLS O6431160
- Unit No 2
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 761
- Living Area (sqft) 761
- Foundation Slab
- Min Lease Slab
- HOA Fees $330.08
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate9.1
|
Gross Yield14.2%
|
Annual Rent$15,600.00
|
Property Taxes$1,596.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$1,596.00 |
$7,980.00 |
$15,960.00 |
| Net Cash Flow |
|
|
|
$14,004.00 |
$70,020.00 |
$140,040.00 |
| HOA Fees |
|
|
|
$3,960.96 |
$19,804.80 |
$39,609.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.