832 GRAND REGENCY PT #204 (MLS: O6431086) For Sale
832 GRAND REGENCY PT #204,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,350.00 / month
Area: 898
- MLS O6431086
- Unit No 204
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 898
- Living Area (sqft) 898
- Foundation Slab
- Min Lease Slab
- HOA Fees $364.08
- Ceiling Fans(s)
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
|
Cap Rate6.2
|
Gross Yield10.8%
|
Annual Rent$16,200.00
|
Property Taxes$2,501.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$2,501.00 |
$12,505.00 |
$25,010.00 |
| Net Cash Flow |
|
|
|
$13,699.00 |
$68,495.00 |
$136,990.00 |
| HOA Fees |
|
|
|
$4,368.96 |
$21,844.80 |
$43,689.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.