6412 QUEENS BOROUGH AVE #302 (MLS: O6430947) For Sale
6412 QUEENS BOROUGH AVE #302,
(Orange),
Orlando Florida 32835
Currently Rented at $1,895.00 / month
Area: 1278
- MLS O6430947
- Unit No 302
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1278
- Living Area (sqft) 1278
- Foundation Slab
- Min Lease Slab
- HOA Fees $690.71
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.0
|
Gross Yield12.3%
|
Annual Rent$22,740.00
|
Property Taxes$3,415.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,740.00 $1,895.00 / mo
|
$113,700.00 $1,895.00 / mo
|
$227,400.00 $1,895.00 / mo
|
| Estimated Expenses |
|
|
|
$3,415.00 |
$17,075.00 |
$34,150.00 |
| Net Cash Flow |
|
|
|
$19,325.00 |
$96,625.00 |
$193,250.00 |
| HOA Fees |
|
|
|
$8,288.52 |
$41,442.60 |
$82,885.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.