3978 CRAYRICH CIR #C2 (MLS: O6430891) For Sale

3978 CRAYRICH CIR #C2, (Orange), Orlando Florida 32839

Currently Rented at $1,375.00 / month

Area: 762

Property Info

  • MLS O6430891
  • Unit No C2
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 762
  • Living Area (sqft) 762
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $480.00

Interior Features

  • High Ceilings
  • Stone Counters

Buy Price

$
$77,000.00

Rental Price

$
$1,375.00
  • Cap Rate
  • 12.5%
  • Gross Yield
  • 21.4%
  • Lease End Date
  • March 01, 2027
  • Rent Amount

  • $1,375.00

Cash Flow

Cap Rate12.5 Gross Yield21.4% Annual Rent$16,500.00 Property Taxes$1,140.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,500.00 $1,375.00 / mo $82,500.00 $1,375.00 / mo $165,000.00 $1,375.00 / mo
Estimated Expenses $1,140.00 $5,700.00 $11,400.00
Net Cash Flow $15,360.00 $76,800.00 $153,600.00
HOA Fees $5,760.00 $28,800.00 $57,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.