4003 WOODFERN DR #C2 (MLS: O6430881) For Sale

4003 WOODFERN DR #C2, (Orange), Orlando Florida 32839

Currently Rented at $1,350.00 / month

Area: 762

Property Info

  • MLS O6430881
  • Unit No C2
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 762
  • Living Area (sqft) 762
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $480.00

Interior Features

  • High Ceilings
  • PrimaryBedroom Upstairs
  • Stone Counters

Buy Price

$
$77,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 12.4%
  • Gross Yield
  • 21%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate12.4 Gross Yield21% Annual Rent$16,200.00 Property Taxes$917.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $917.00 $4,585.00 $9,170.00
Net Cash Flow $15,283.00 $76,415.00 $152,830.00
HOA Fees $5,760.00 $28,800.00 $57,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.