320 FORESTWAY CIR #205 (MLS: O6430844) For Sale
320 FORESTWAY CIR #205,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,542.94 / month
Area: 708
- MLS O6430844
- Unit No 205
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 708
- Living Area (sqft) 708
- Foundation Slab
- Min Lease Slab
- HOA Fees $457.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.5
|
Gross Yield14.2%
|
Annual Rent$18,515.28
|
Property Taxes$2,021.77
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,515.28 $1,542.94 / mo
|
$92,576.40 $1,542.94 / mo
|
$185,152.80 $1,542.94 / mo
|
| Estimated Expenses |
|
|
|
$2,021.77 |
$10,108.85 |
$20,217.70 |
| Net Cash Flow |
|
|
|
$16,493.51 |
$82,467.55 |
$164,935.10 |
| HOA Fees |
|
|
|
$5,484.00 |
$27,420.00 |
$54,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.