5421 GEMGOLD CT (MLS: O6430765) For Sale

5421 GEMGOLD CT, (Orange), Windermere Florida 34786

Currently Rented at $3,050.00 / month

Area: 3602

Property Info

  • MLS O6430765
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3602
  • Living Area (sqft) 2754
  • Foundation Block
  • Min Lease Block
  • HOA Fees $130.00

Interior Features

  • High Ceilings
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$682,000.00

Rental Price

$
$3,050.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 5.4%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,050.00

Cash Flow

Cap Rate3.8 Gross Yield5.4% Annual Rent$36,600.00 Property Taxes$9,038.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,600.00 $3,050.00 / mo $183,000.00 $3,050.00 / mo $366,000.00 $3,050.00 / mo
Estimated Expenses $9,038.00 $45,190.00 $90,380.00
Net Cash Flow $27,562.00 $137,810.00 $275,620.00
HOA Fees $1,560.00 $7,800.00 $15,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.