829 NE 3RD ST (MLS: O6430764) For Sale

829 NE 3RD ST, (Marion), Ocala Florida 34470

Currently Rented at $3,770.00 / month

Area: 1676

Property Info

  • MLS O6430764
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1676
  • Living Area (sqft) 1676
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Built-in Features
  • Ceiling Fans(s)

Buy Price

$
$399,000.00

Rental Price

$
$3,770.00
  • Cap Rate
  • 10.8%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $3,770.00

Cash Flow

Cap Rate10.8 Gross Yield11.3% Annual Rent$45,240.00 Property Taxes$2,072.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $45,240.00 $3,770.00 / mo $226,200.00 $3,770.00 / mo $452,400.00 $3,770.00 / mo
Estimated Expenses $2,072.29 $10,361.45 $20,722.90
Net Cash Flow $43,167.71 $215,838.55 $431,677.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.