922 LAKE DESTINY RD #E (MLS: O6430739) For Sale

922 LAKE DESTINY RD #E, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,250.00 / month

Area: 826

Property Info

  • MLS O6430739
  • Unit No E
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 826
  • Living Area (sqft) 826
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $333.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$115,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 13%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate7.7 Gross Yield13% Annual Rent$15,000.00 Property Taxes$2,135.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $2,135.14 $10,675.70 $21,351.40
Net Cash Flow $12,864.86 $64,324.30 $128,648.60
HOA Fees $3,996.00 $19,980.00 $39,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.