7413 BELLE RIVER CT #3 (MLS: O6430667) For Sale

7413 BELLE RIVER CT #3, (Orange), Winter Park Florida 32792

Currently Rented at $1,980.00 / month

Area: 1151

Property Info

  • MLS O6430667
  • Unit No 3
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1151
  • Living Area (sqft) 1151
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $450.00

Interior Features

  • Eat-in Kitchen
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$219,900.00

Rental Price

$
$1,980.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,980.00

Cash Flow

Cap Rate6.9 Gross Yield10.8% Annual Rent$23,760.00 Property Taxes$3,212.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,760.00 $1,980.00 / mo $118,800.00 $1,980.00 / mo $237,600.00 $1,980.00 / mo
Estimated Expenses $3,212.00 $16,060.00 $32,120.00
Net Cash Flow $20,548.00 $102,740.00 $205,480.00
HOA Fees $5,400.00 $27,000.00 $54,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.