1250 S DENNING DR #Unit 233 (MLS: O6430611) For Sale
1250 S DENNING DR #Unit 233,
(Orange),
Winter Park Florida 32789
Currently Rented at $1,650.00 / month
Area: 913
- MLS O6430611
- Unit No Unit 233
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 913
- Living Area (sqft) 913
- Foundation Slab
- Min Lease Slab
- HOA Fees $454.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Split Bedroom
- Thermostat
Cash Flow
|
Cap Rate4.6
|
Gross Yield8.1%
|
Annual Rent$19,800.00
|
Property Taxes$3,124.86
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$3,124.86 |
$15,624.30 |
$31,248.60 |
| Net Cash Flow |
|
|
|
$16,675.14 |
$83,375.70 |
$166,751.40 |
| HOA Fees |
|
|
|
$5,448.00 |
$27,240.00 |
$54,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.