2550 N ALAFAYA TRL #10305 (MLS: O6430549) For Sale

2550 N ALAFAYA TRL #10305, (Orange), Orlando Florida 32826

Currently Rented at $1,195.00 / month

Area: 583

Property Info

  • MLS O6430549
  • Unit No 10305
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 583
  • Living Area (sqft) 583
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $210.00

Interior Features

  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$151,000.00

Rental Price

$
$1,195.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,195.00

Cash Flow

Cap Rate6.5 Gross Yield9.5% Annual Rent$14,340.00 Property Taxes$2,073.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,340.00 $1,195.00 / mo $71,700.00 $1,195.00 / mo $143,400.00 $1,195.00 / mo
Estimated Expenses $2,073.56 $10,367.80 $20,735.60
Net Cash Flow $12,266.44 $61,332.20 $122,664.40
HOA Fees $2,520.00 $12,600.00 $25,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.