12500 CREST SPRINGS LN #1027 (MLS: O6430545) For Sale

12500 CREST SPRINGS LN #1027, (Orange), Orlando Florida 32828

Currently Rented at $1,700.00 / month

Area: 1013

Property Info

  • MLS O6430545
  • Unit No 1027
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1013
  • Living Area (sqft) 1013
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $284.70

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$250,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate5.4 Gross Yield8.2% Annual Rent$20,400.00 Property Taxes$3,360.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,360.00 $16,800.00 $33,600.00
Net Cash Flow $17,040.00 $85,200.00 $170,400.00
HOA Fees $3,416.40 $17,082.00 $34,164.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.