3314 ROBERT TRENT JONES DR #10901 (MLS: O6430542) For Sale

3314 ROBERT TRENT JONES DR #10901, (Orange), Orlando Florida 32835

Currently Rented at $1,900.00 / month

Area: 1391

Property Info

  • MLS O6430542
  • Unit No 10901
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1391
  • Living Area (sqft) 1391
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $703.66

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$215,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate4.9 Gross Yield10.6% Annual Rent$22,800.00 Property Taxes$3,827.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,827.07 $19,135.35 $38,270.70
Net Cash Flow $18,972.93 $94,864.65 $189,729.30
HOA Fees $8,443.92 $42,219.60 $84,439.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.