202 RIVERBEND DR #103 (MLS: O6430513) For Sale

202 RIVERBEND DR #103, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,400.00 / month

Area: 1036

Property Info

  • MLS O6430513
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1036
  • Living Area (sqft) 930
  • Foundation Block
  • Min Lease Block
  • HOA Fees $426.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$139,900.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 12%
  • Lease End Date
  • -
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate6.7 Gross Yield12% Annual Rent$16,800.00 Property Taxes$2,353.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,353.00 $11,765.00 $23,530.00
Net Cash Flow $14,447.00 $72,235.00 $144,470.00
HOA Fees $5,112.00 $25,560.00 $51,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.