101 S EOLA DR #614 (MLS: O6430426) For Sale

101 S EOLA DR #614, (Orange), Orlando Florida 32801

Currently Rented at $2,200.00 / month

Area: 997

Property Info

  • MLS O6430426
  • Unit No 614
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 997
  • Living Area (sqft) 997
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,368.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$259,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 2.2%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate2.2 Gross Yield10.2% Annual Rent$26,400.00 Property Taxes$4,304.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $4,304.00 $21,520.00 $43,040.00
Net Cash Flow $22,096.00 $110,480.00 $220,960.00
HOA Fees $16,416.00 $82,080.00 $164,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.