43420 HIGHWAY 27 #320 (MLS: O6429911) For Sale

43420 HIGHWAY 27 #320, (Polk), Davenport Florida 33837

Currently Rented at $1,000.00 / month

Area: 300

Property Info

  • MLS O6429911
  • Unit No 320
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 300
  • Living Area (sqft) 300
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $242.00

Interior Features

  • Thermostat

Buy Price

$
$60,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 14.1%
  • Gross Yield
  • 20%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate14.1 Gross Yield20% Annual Rent$12,000.00 Property Taxes$618.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $618.00 $3,090.00 $6,180.00
Net Cash Flow $11,382.00 $56,910.00 $113,820.00
HOA Fees $2,904.00 $14,520.00 $29,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.