2550 N ALAFAYA TRL #3304 (MLS: O6429860) For Sale

2550 N ALAFAYA TRL #3304, (Orange), Orlando Florida 32826

Currently Rented at $1,345.00 / month

Area: 810

Property Info

  • MLS O6429860
  • Unit No 3304
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 810
  • Living Area (sqft) 810
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $291.00

Interior Features

  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$188,000.00

Rental Price

$
$1,345.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,345.00

Cash Flow

Cap Rate5.3 Gross Yield8.6% Annual Rent$16,140.00 Property Taxes$2,681.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,140.00 $1,345.00 / mo $80,700.00 $1,345.00 / mo $161,400.00 $1,345.00 / mo
Estimated Expenses $2,681.85 $13,409.25 $26,818.50
Net Cash Flow $13,458.15 $67,290.75 $134,581.50
HOA Fees $3,492.00 $17,460.00 $34,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.