433 SANDBAR LN (MLS: O6429617) For Sale
433 SANDBAR LN,
(Polk),
Haines City Florida 33844
Currently Rented at $2,400.00 / month
Area: 2279
- MLS O6429617
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2279
- Living Area (sqft) 1879
- Foundation Block
- Min Lease Block
- HOA Fees $54.43
- In Wall Pest System
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.7
|
Gross Yield8.3%
|
Annual Rent$28,800.00
|
Property Taxes$5,088.62
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$5,088.62 |
$25,443.10 |
$50,886.20 |
| Net Cash Flow |
|
|
|
$23,711.38 |
$118,556.90 |
$237,113.80 |
| HOA Fees |
|
|
|
$653.16 |
$3,265.80 |
$6,531.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.