2494 SKYLINE LOOP (MLS: O6429616) For Sale
2494 SKYLINE LOOP,
(Osceola),
Kissimmee Florida 34759
Currently Rented at $1,900.00 / month
Area: 1834
- MLS O6429616
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1834
- Living Area (sqft) 1834
- Foundation Block
- Min Lease Block
- HOA Fees $125.00
Cash Flow
|
Cap Rate6.1
|
Gross Yield8.4%
|
Annual Rent$22,800.00
|
Property Taxes$4,797.63
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$4,797.63 |
$23,988.15 |
$47,976.30 |
| Net Cash Flow |
|
|
|
$18,002.37 |
$90,011.85 |
$180,023.70 |
| HOA Fees |
|
|
|
$1,500.00 |
$7,500.00 |
$15,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.