5872 MEDITATION DR (MLS: O6429599) For Sale
5872 MEDITATION DR,
(Lake),
Clermont Florida 34714
Currently Rented at $2,550.00 / month
Area: 2155
- MLS O6429599
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2155
- Living Area (sqft) 1755
- Foundation Slab
- Min Lease Slab
- HOA Fees $180.00
- In Wall Pest System
- Kitchen/Family Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.4%
|
Annual Rent$30,600.00
|
Property Taxes$3,183.55
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,600.00 $2,550.00 / mo
|
$153,000.00 $2,550.00 / mo
|
$306,000.00 $2,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,183.55 |
$15,917.75 |
$31,835.50 |
| Net Cash Flow |
|
|
|
$27,416.45 |
$137,082.25 |
$274,164.50 |
| HOA Fees |
|
|
|
$2,160.00 |
$10,800.00 |
$21,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.