215 AQUA AVE (MLS: O6429595) For Sale

215 AQUA AVE, (Polk), Davenport Florida 33837

Currently Rented at $2,650.00 / month

Area: 2270

Property Info

  • MLS O6429595
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2270
  • Living Area (sqft) 1870
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $55.18

Interior Features

  • In Wall Pest System
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$375,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate6.9 Gross Yield8.5% Annual Rent$31,800.00 Property Taxes$5,240.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $5,240.18 $26,200.90 $52,401.80
Net Cash Flow $26,559.82 $132,799.10 $265,598.20
HOA Fees $662.16 $3,310.80 $6,621.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.