3239 SUSTAINABLE WAY (MLS: O6429498) For Sale

3239 SUSTAINABLE WAY, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,100.00 / month

Area: 1361

Property Info

  • MLS O6429498
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1361
  • Living Area (sqft) 1361
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $198.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$330,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.6 Gross Yield7.6% Annual Rent$25,200.00 Property Taxes$4,240.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,240.00 $21,200.00 $42,400.00
Net Cash Flow $20,960.00 $104,800.00 $209,600.00
HOA Fees $2,376.00 $11,880.00 $23,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.