508 VILLA DEL SOL CIR #204 (MLS: O6429239) For Sale

508 VILLA DEL SOL CIR #204, (Orange), Orlando Florida 32824

Currently Rented at $2,000.00 / month

Area: 1200

Property Info

  • MLS O6429239
  • Unit No 204
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1200
  • Living Area (sqft) 1200
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$245,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 8%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate8.0 Gross Yield9.8% Annual Rent$24,000.00 Property Taxes$3,238.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,238.00 $16,190.00 $32,380.00
Net Cash Flow $20,762.00 $103,810.00 $207,620.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.