981 HAROLD PASS (MLS: O6429236) For Sale

981 HAROLD PASS, (Polk), Winter Haven Florida 33884

Currently Rented at $2,100.00 / month

Area: 2279

Property Info

  • MLS O6429236
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2279
  • Living Area (sqft) 1879
  • Foundation Block
  • Min Lease Block
  • HOA Fees $78.00

Interior Features

  • Open Floorplan
  • Pest Guard System
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$305,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.7 Gross Yield8.3% Annual Rent$25,200.00 Property Taxes$6,828.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $6,828.00 $34,140.00 $68,280.00
Net Cash Flow $18,372.00 $91,860.00 $183,720.00
HOA Fees $936.00 $4,680.00 $9,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.