4073 DIJON DR #4073J (MLS: O6428984) For Sale

4073 DIJON DR #4073J, (Orange), Orlando Florida 32808

Currently Rented at $1,475.00 / month

Area: 1165

Property Info

  • MLS O6428984
  • Unit No 4073J
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1165
  • Living Area (sqft) 1165
  • Foundation Concrete Perimeter, Other
  • Min Lease Concrete Perimeter, Other
  • HOA Fees $375.00

Interior Features

  • Other

Buy Price

$
$123,000.00

Rental Price

$
$1,475.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 14.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,475.00

Cash Flow

Cap Rate9.1 Gross Yield14.4% Annual Rent$17,700.00 Property Taxes$2,023.61 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,700.00 $1,475.00 / mo $88,500.00 $1,475.00 / mo $177,000.00 $1,475.00 / mo
Estimated Expenses $2,023.61 $10,118.05 $20,236.10
Net Cash Flow $15,676.39 $78,381.95 $156,763.90
HOA Fees $4,500.00 $22,500.00 $45,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.