4134 PINO ST (MLS: O6428978) For Sale

4134 PINO ST, (Orange), Apopka Florida 32712

Currently Rented at $2,600.00 / month

Area: 2423

Property Info

  • MLS O6428978
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2423
  • Living Area (sqft) 2023
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $9.58

Interior Features

  • In Wall Pest System
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$440,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.6 Gross Yield7.1% Annual Rent$31,200.00 Property Taxes$6,328.98 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $6,328.98 $31,644.90 $63,289.80
Net Cash Flow $24,871.02 $124,355.10 $248,710.20
HOA Fees $114.96 $574.80 $1,149.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.