7352 BALBOA DR #7352 (MLS: O6428882) For Sale
7352 BALBOA DR #7352,
(Orange),
Orlando Florida 32818
Currently Rented at $1,750.00 / month
Area: 1000
- MLS O6428882
- Unit No 7352
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1000
- Living Area (sqft) 1000
- Foundation Slab
- Min Lease Slab
- HOA Fees $330.00
- Living Room/Dining Room Combo
- Open Floorplan
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate11.1
|
Gross Yield15.2%
|
Annual Rent$21,000.00
|
Property Taxes$1,751.92
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$1,751.92 |
$8,759.60 |
$17,519.20 |
| Net Cash Flow |
|
|
|
$19,248.08 |
$96,240.40 |
$192,480.80 |
| HOA Fees |
|
|
|
$3,960.00 |
$19,800.00 |
$39,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.