(MLS: O6428853) For Sale

, (Orange), Orlando Florida 32839

Currently Rented at $1,350.00 / month

Area: 650

Property Info

  • MLS O6428853
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 650
  • Living Area (sqft) 650
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $397.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Window Treatments

Buy Price

$
$134,900.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 12%
  • Lease End Date
  • August 01, 2026
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate6.8 Gross Yield12% Annual Rent$16,200.00 Property Taxes$2,233.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $2,233.00 $11,165.00 $22,330.00
Net Cash Flow $13,967.00 $69,835.00 $139,670.00
HOA Fees $4,764.00 $23,820.00 $47,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.