1400 EUDORA RD #F57 (MLS: O6428795) For Sale
1400 EUDORA RD #F57,
(Lake),
Mount Dora Florida 32757
Currently Rented at $1,200.00 / month
Area: 702
- MLS O6428795
- Unit No F57
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 702
- Living Area (sqft) 702
- Foundation Slab
- Min Lease Slab
- HOA Fees $352.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.9
|
Gross Yield11.5%
|
Annual Rent$14,400.00
|
Property Taxes$1,529.38
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,529.38 |
$7,646.90 |
$15,293.80 |
| Net Cash Flow |
|
|
|
$12,870.62 |
$64,353.10 |
$128,706.20 |
| HOA Fees |
|
|
|
$4,224.00 |
$21,120.00 |
$42,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.